Cash Flow

CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)	12 Months Ended
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)	Dec. 31, 2018	Dec. 31, 2017
Cash flows from operating activities:
Net loss	$ (2,490,705)	$ (1,414,050)
Adjustments to reconcile net loss to net cash used in operations
Non-cash interest expense	1,544,557
Amortization and depreciation	38,229	621
Loss on fair value change of derivatives	33,787
Gain on extinguishment of debt	(661,854)
Stock based compensation	334,333
Issuance of convertible notes for fees		25,500
Changes in operating assets and liabilities:
Inventory	11,359
Accounts receivable	(35,123)
Advances to vendor	(86,149)
Prepaid assets	(6,620)	3,766
Accounts payable and accrued expenses	176,743	100,299
Accounts payable and accrued expenses, related parties	306,067	342,567
Net cash used in operating activities	(835,376)	(941,297)
Cash flows from investing activities:
Cash acquired in acquisitions	21,580
Purchase of office and computer equipment	(7,646)	(1,944)
Payment of license fees	(250,000)
Payments for extensions of patents
Net cash used in investing activities	(236,066)	(1,944)
Cash flows from financing activities:
Redemption of common shares	(350,000)
Proceeds from issuances of convertible notes payable	1,333,000
Proceeds from issuances of notes payable	200,000	250,000
Proceeds from sale of common stock	300,000	710,000
Payments of principal of convertible note payable and notes payable	(471,812)
Net cash provided by financing activities	1,011,188	960,000
Effects of exchange rate on cash and cash equivalents	122	8,116
Net decrease in cash and cash equivalents	(60,132)	24,875
Cash and cash equivalents, Beginning of period	111,035	86,160
Cash and cash equivalents, End of period	50,903	111,035
Supplemental disclosure of cash flow information:
Cash paid for interest	24,947	28,250
Cash paid for income taxes
Schedule of non-cash Investing or Financing Activity:
Original issue discount included in notes payable	224,425
Issuance of common stock upon convertible note and accrued interest conversion	774,893
Issuance of convertible notes payable for consulting fees		$ 25,500
Acquisition of Spinus, LLC
Acquisitions
Issuance of Common stock as consideration	250,000
Assumed liabilities	278,779
Accounts receivable	(19,054)
Other Assets	(250,000)
Goodwill	(239,151)
Cash acquired	20,574
Acquisition of Newmarkt
Acquisitions
Issuance of Common stock as consideration	2,798
Assumed liabilities	62,464
Paid in capital	(53,990)
Inventory	(8,359)
Prepaid expenses	(1,907)
Cash acquired	$ 1,006